Stock Markets Review

Godrej Consumer Products stock (BOM:532424) price target is Rs227 by Angel Broking

Date: 24 July 2009
View information about Godrej Consumer Products: news, researches and price targets.

Performance Highlights


- Steady Top-line growth, up 21%: For 1QFY2010, Godrej Consumer Products (GCPL) posted a steady Top-line growth of 21.4% yoy, on a consolidated basis, to Rs438.9cr (Rs361.6cr), significantly ahead of our expectations of a 10% yoy growth to Rs398cr, driven by robust performance across divisions. Soaps posted a strong 27%, growth aided by market share gains (benefiting from down-trading), increasing focus on smaller packs (to drive rural penetration) and a successful varianting strategy. The Hair Colour Division posted a modest growth of 20% yoy, on a standalone basis, aided by an 180bp jump in the qoq market share to 34.4% (32.6%). The performance of the International business registered impressive gains during the quarter, with Keyline Brands (UK) registering a modest growth in revenues by 9% and 18% in Rupee and British Pound terms, respectively. Rapidol (South Africa) posted a growth of 11% in local currency (ZAR) terms, whereas revenues in INR terms grew a strong 20% yoy. Kinky posted a growth of 50% yoy in revenues to Rs16.2cr for the quarter.


- Earnings surprise, grow a whopping 78%: GCPL’s consolidated Earnings for the quarter registered a whopping growth of 78.2% yoy to Rs69.7cr (Rs39.1cr), ahead of our expectation of a 49.7% yoy growth to Rs58.5cr. The higher-than-anticipated Earnings growth was aided by a sharp Margin expansion and marginally lower depreciation charges and interest costs. Tax Rate for the quarter was higher by 76bp on account of a higher MAT rate on the domestic operations.


- Margins leap back to historical levels, expand 598bp: At the operating front, GCPL delivered one of its strongest performances, registering a sharp Margin expansion of 598bp to 19.7% (13.7%), driving a whopping 74.3% yoy growth in EBITDA to Rs86.4cr (Rs49.6cr). An 865bp jump in Gross Margins (owing to a sharp fall in Palm oil prices) was the key driver behind the Margin expansion. However, higher advertising spends (up 38bp yoy) and rise in staff costs (up 236bp yoy) limited further Margin expansion. Going ahead, we believe that GCPL will continue to post better Margins as Raw Material cost pressures have declined significantly.

 

 

 

 

 

Segment-wise Performance

 

Soaps: GCPL’s Soaps business continues to be the major revenue contributor, constituting 69% (on a standalone basis) of the branded sales mix. The division clocked its highest ever sales, posting a strong growth of 27% yoy on a standalone basis to Rs233.2cr (Rs183.3cr), partially aided by market share gains (benefiting from down-trading), increasing focus on smaller packs (to drive rural penetration) and successful varianting strategy. GCPL launched two new variants, ‘lime’ and ‘aloe’ under its Godrej No1 brand during the quarter. The company continued to be the second largest toilet soaps player in India, increasing its market share to 9.8% from 9.4% in 4QFY2009 (market share had increased to 10.1% in June 2009).


Hair Colour: GCPL’s Hair Colour business posted a modest growth of 20% yoy to Rs74.8cr from Rs62.2cr on a standalone basis, aided by an 180bp jump in its qoq market share to 34.4% (32.6%). The market share has increased to 34.8% in June 2009. We believe GCPL’s increased focus on this division, in terms of higher retailer margins and new variant launches (Godrej Expert Hair Colour in Powder and Liquid form), has started yielding positive results. During the quarter, the company re-launched Godrej Nupur Mehendi in a new and improved formulation.

 

International Business: International business registered impressive gains during the quarter, contributing around 21% to the overall Top-line. Keyline Brands (UK) registered a modest growth in revenues by 9% and 18% in Rupee and British Pound terms, respectively, despite the recession in the UK economy. Rapidol (South Africa) posted a growth of 11% in local currency (ZAR), whereas revenues in INR terms grew a strong 20% yoy. Kinky posted a growth of 50% yoy in revenues to Rs16.2cr for the quarter. Kinky opened two new stores during the quarter, taking the total tally of stores to 24.

 

 

 

 

 

Merger to acquire 49% stake in Godrej Sara Lee (GSL)

 

During the quarter, Godrej Consumer Products (GCPL) proposed a merger of Godrej Consumer Biz Private Limited (GCBPL) and Godrej Hygiene Care Private Limited (GHCPL) into GCPL, to be funded through a share-swap deal. Through the merger of these two entities, GCPL will indirectly hold a 49% stake in Godrej Sara Lee (GSL), which is a 49:51 unlisted joint venture between the Godrej Group and the Sara Lee Corporation, USA. GSL is the market leader in household insecticides. The merger will lead to equity dilution of 20% for GCPL, but will be EPS accretive.

 

We believe that the merger of both these entities into GCPL will address the key issue of sustainable growth drivers for GCPL, as it will widen the company’s FMCG portfolio and give it better bargaining power in terms of distribution. Moreover, the merger will put the Godrej group on a stronger footing to buyout Sara Lee's 51% stake in Godrej Sara Lee, if the situation arises in the future. We believe that any developments on the acquisition of Sara Lee’s stake (at similar valuations as acquired from Group companies) carry upside risks to our estimates.

 

 

Outlook and Valuation

 

We are extremely enthused with the 1QFY2010 results on two counts - 1) Steady Top-line growth contributed by modest performance across divisions, both domestic and international business are faring well, and 2) higher-than-anticipated Gross Margin expansion, indicating the end of the high Palm oil price overhang on GCPL’s valuations. Hence, we have tweaked our Top-line and Earnings estimates to factor in the same. We have also included the effect of the Godrej Sara Lee (GSL) acquisition (from 2QFY2010), modeling in a 20% dilution and the addition of the proportionate share of profits into GCPL’s numbers to the tune of Rs46cr and Rs70cr for FY2010E and FY2011E, respectively, as a share of profit from associates.


We expect GCPL to witness a slight moderation in its Top-line growth over FY2009-11E, owing to high base (Kinky consolidated effect and strong growth in Soaps). Nonetheless, a renewed performance of its Hair colour division (aided by product re-launches and strong marketing support), along with steady growth in its Soaps division, should help GCPL register a CAGR of 14.8% yoy in Revenues over FY2009-11E. At the operating front, we expect GCPL’s margins to expand 421bp during FY2009-11E, largely on account of softening input costs. In terms of Earnings, we expect GCPL to post a strong 26.3% CAGR in its Bottom-line (post-dilution) during the period FY2009-11E, driven by higher Interest Income (due to surplus cash from rights issue), Margin expansion and inclusion of GSL’s profits.

 

Post acquisition of GSL, we had indicated that the widening of its FMCG portfolio coupled with a higher Bottom-line is likely to lead to re-rating of the stock on the bourses. The significant outperformance by the stock of 21% vis-à-vis Sensex during the past 3 months vindicates our stance. We believe that GCPL will continue to benefit from a benign input cost environment over FY2010E. Moreover, upsides from GSL’s consolidation can give further fillip to the stock. Hence, we recommend Accumulate on the stock, with a revised Target Price of Rs227 (Rs212) based on 21x FY2011E FDEPS of Rs10.8.

 

 



New!
Stock Market Forums (US, Europe, Asia)
Free Membership



Latest Indian Stock Market Reports
Indian stock market daily morning report (September 09, 2010,Thursday)
 Indian markets recovered from lower level in late trade and closed with marginal gain yesterday, outperformed global markets, which fell on renewed concerns about the health of European banks. IT stocks were major gainers despite disappointing news that the American state of Ohio has imposed a ban on outsourcing of government IT projects to offshore destinations such as India. Other than IT, other gainers were real estate, pharma and metal stocks while capital goods, FMCG and power stocks witnessed selling pressure. Sun Pharma gained 2.1% after the Supreme Court of Israel ruled in favour of the drug maker and paved the way for closing of its offer for Taro TAROF.PK.

Indian stock market daily closing report (September 09, 2010)
The markets traded in a narrow range amid high volatility and ended in green. All the major sectoral indices ended on a flat note, Banking sector being the highest gainers. The Sensex closed at 18,799 up 132 points and the Nifty was at 5,640 up 32 points after making an intra-day high of 5,647. The Mid cap and Small cap indices were up by 0.68% and 0.32% respectively. The breadth of the market was relatively flat and the total turnover recorded at Rs.1,19,105 Cr. The Sept future ended with 9 points discount. Sensex for the weak was up by 578 and Nifty was up by 161 points.

Indian stock market daily morning report (September 08,2010, Wednesday)
Indian markets continued their winning streak to hit highest level in 31 months for the second day bolstered by strong fund buying in cement, capital goods and metal stocks despite weak global cues. Cement stocks were among the big gainers on speculation that the companies were likely raise prices, with construction activity set to pick up after the monsoon season ends. Infosys Tech. and TCS closed positive after Dutch bank ABN AMRO set to renew contracts worth $1bn with IBM, TCS and Infosys. The up-move was mainly led by gains in capital goods, IT, metal and oil & gas stocks while real estate, pharma and banks stocks witnessed profit booking.


Indian Stocks Recommendations
Godrej Properties IPO review and analysis by Angel Broking, 9 December 2009
Godrej Properties Limited (GPL) intends to develop its projects through joint development agreements with land owners. Under this asset-light model, GPL will enter into revenue, profit or area-sharing agreements with land owners, instead of an outright purchase of the land. This model avoids direct land dealings for GPL and the locking-up of extensive capital in land. Around 80% of GPL's existing land bank will be executed through joint developments with partners. The Godrej brand name has been associated with quality and strong corporate governance. Both of its existing listed entities, Godrej Consumer Products and Godrej Industries have given CAGR Returns of 48% and 77%, respectively, to investors since 2001. We believe that GPL could leverage its parentage brand (with respect to access to the land at Vikhroli and a strong customer preference towards it), assuring a timely delivery of execution. More than 50% of GPL's existing land bank is exposed towards township projects and in one location (Ahmedabad), which will be executed over the next ten years. Any delay in this execution or a fall in property prices in Ahmedabad will impact our NAV estimates, as 50% of our NAV is derived from this project.

JSW Energy Ltd IPO review and analysis by Nirmal Bang, 8 December 2009
JSW Energy Ltd. (JSWEL) is a power project development company, which is developing, and will operate and maintain, power projects in India. The company has two thermal power projects under operation, with a combined installed capacity of 860 MW. JSWEL is a part of the JSW Group, a leading business group in India. JSW Group has a presence in high growth sector like Steel, Energy, Aluminium, Cement, Infrastructure and Logistics. Post IPO holding of Promoter and Promoter Group would be 78.12%

JSW Energy IPO review and analysis by Angel Broking, 7 December 2009
JSW Energy (JSWEL) currently has operational capacity of 995MW and is in the process of executing projects with capacity of 2,655MW. In addition, the company has 7,740MW power generation projects at an early stage of development. A major portion (2,145MW) of JSWEL’s upcoming capacities is expected to be operational by FY2011E thereby providing near-term visibility. Out of the plants under construction, the company expects to commission 570MW by end FY2010E, while another 1,575MW is expected to get operational in FY2011E. Thus, a robust portfolio and near-term Revenue visibility is a major positive for the company.

Indian News
Lanco Infratech Ties Up Fund For Rs.6,930 Cr. Project, 9 September 2010

IDFC To Raise Rs.3,400 Cr. Via Bonds, 9 September 2010

Strike Hits Production At Apollo Tyres' SA Unit, 9 September 2010

NIIT To Provide Hi-end IT Training In Afghanistan, 9 September 2010

Aurobindo Pharma Gets MCC Nod For 23 Registrations, 9 September 2010



Stock Market News: All News | USA News | Indian News | China News
Stock Market Reports: All Stock Reports | USA Stock Market Reports | Indian Stock Market Reports | China Stock Market Reports | Russian Stock Market Reports
Stocks Price Targets: All Stocks | USA Stocks | UK Stocks | Indian Stocks | China Stocks | Russian Stocks
Companies List: All Companies | Dow Jones 30 Companies | S&P 500 Companies | FTSE 100 Companies | DAX 30 Companies | CAC 40 Companies
Archives: Market Reports | News, Analysis & Researches | Price Targets & Recommendations | Commodities | Forex | Global Outlook

About Us | Privacy Policy | Contacts | Links | Contributors