New York: 13:38 || London: 18:38 || Mumbai: 22:08 || Singapore: 00:38

Recommendations India

Essel Propack Q3FY14 results update

April 4, 2014, Friday, 07:10 GMT | 02:10 EST | 10:40 IST | 13:10 SGT
Contributed by Nirmal Bang


Profitability remains on track; Retain BUY

- Net revenue was up by 19.9% YoY to Rs 532.6cr and by 2.1% QoQ to Rs. 532.6cr in Q3FY14. The revenue witnessed a growth on the account of blended volume growth of 10% YoY.

- EBITDA grew by 11% YoY to Rs 90cr and down by 2.3% QoQ. However, EBITDA margin declined by 130bps YoY to 16.9% in Q3FY14 owing to lower contribution of non-oral care category which fell by 400bps YoY to 37% in Q3FY14. Management continue to maintain to achieve 50% revenue contribution from non-oral care in the next couple of years.

- PAT increased by 28.3% YoY to Rs 28.3cr due to low interest cost and tax outgo.

- Revenue grew across all regions, Europe (+43% YoY), EAP (+32% YoY), AMESA (+14.5% YoY) and AMERICAS (+9.8% YoY). Moreover, India net revenue growth remains steady to 13.9% YoY of Rs 165.2cr.

- Higher off-take in EAP and ramp-up of new contracts in Europe were the major driver for strong revenue growth. In addition, Europe operation posted break-even first time.

Despite Europe posting break-even first time, EBITDA margin declined by 130bps YoY: Consolidated EBITDA margin stood at 16.9%, down by 130bps YoY owing to ramp-up in new contract for oral care tubes in Europe and increase in demand for oral care category in Indian operation resulted into lower contribution of non-oral care revenue by 400bps YoY to 37% in Q3FY14. Further, except Europe break-even, EBIT margins declined in all other regions led by EAP (-310bps YoY to 17.6%), AMERICAS (-220bps YoY to 2.1%) and AMESA (-80bps YoY to 12.8%) in Q3FY14, further added woes in the operating margin of the company.

Ramp-up of new orders in Europe, higher off-take in EAP and steady improvement in AMESA and AMERICAS resulted into strong revenue growth: Net revenue grew by 19.9% YoY led by higher off-take in EAP region led 32% YoY revenue growth and volume expansion in Germany and Polland led by new contracts resulted into 43% YoY revenue growth in Europe. In addition, AMESA posted a growth of 14.5% YoY to Rs 246.1cr, due to robust demand for tubes in oral care category. However, AMERICAS witnessed subdued growth of 9.8% to Rs 105.5cr due to to holiday season led to stock correction at its key customers has impacted the revenue and consequently the profit during the quarter.


Valuation & Recommendation

With the break-even in Europe during Q3FY14, we are upbeat on the strategies taken by management are on track. Further, better product profile, addition of new customers and ramp-up of capacities in EAP, Europe and AMERICAS would ensure revenue and profitability growth going forward. At CMP of Rs 49, stock is trading at a PE of 5.6x FY14E and 4.4x FY15E. We roll-over our target multiple to FY15E and revised our target price of Rs. 62 per share, valued at 7x FY15E EPS, (earlier Rs 54) and retain “BUY” rating.

Stock Market Forum